Skip to main content
All Communities

WARSAN FIRST DEVELOPMENT

apartment community

AED 1,125/sqft
SignalsFragility63/100

An emerging residential area in Warsan offering affordable apartments and commercial spaces near International City.

Median PSF
AED 1,125/sqft
YoY change
+10.5%
5-yr sales
1,033
Gross yield
11.4%
Multiple8,965residents· 1K householdsEst. 2015
Compare

DUBUY VERDICT

Yield play if cashflow is the goal

Gross yield clears 11.4% — comfortably above the city median. Capital growth has been soft; this is a hold-for-income market, not a flip-for-capital market.

YoY change

+10.5%

3-yr growth

0%

Gross yield

11.4%

5yr volume

1,033

Median PSF

AED 1,125

Apartments

YoY change

+10.5%

3-yr growth

0%

PSF growth to 2026

Gross yield

11.4%

Ejari, last 12m

WARSAN FIRST DEVELOPMENT is a primarily apartment-based community in Dubai with 1,033 transactions on record over the last five years. Median price per square foot sits at AED 1,125, up 10.5% year-on-year, tracking below the city-wide 13.3% benchmark. Use the tabs above to drill into the market detail, rental economics, schools catchment, lifestyle amenities, off-plan pipeline or active listings.

Affordability quick-look

Pre-filled with WARSAN FIRST DEVELOPMENT median. Drag the sliders — DLD-typical 4.5% APR over 25 years.

Full calculator
Property priceAED 715K
Down payment25% · AED 179K

Monthly payment

AED 3K

Loan AED 536K · 25 yrs @ 4.5%

Indicative only — real rates vary by bank, residency status and credit profile. UAE typically requires 20–25% down for residents, 35–50% for non-residents.

Explore property types:Apartments(993)

Market Context

Dubai Property Index
153.7
+13.3% YoY (citywide)
This Area vs Market
Underperforming
+10.5% vs +13.3%
Housing Inflation
5.3%
Annual (Dubai average)

Dubai's property market has grown 60% since the 2020 pandemic low. WARSAN FIRST DEVELOPMENT is growing more moderately, which may indicate better value opportunities.

Nearby schools17 schools

View on DubaiSchools.ai
Outstanding

2

Very Good

2

Curriculums

3

School Score

100/100

Filter:

Available Curriculums

School data from DubaiSchools.ai • KHDA ratings • Updated May 2026

Local amenitiesVery Walkable

Amenities within 2.5km walking distance • 50 total outlets near WARSAN FIRST DEVELOPMENT• Click a category to explore

Walkability Score
84/100

Very Walkable

Food & Drink
30
Restaurants26
Cafes & Coffee4
Bars & Nightlife0
Explore venuesPRO
Shopping
12
Supermarkets8
Mini Marts4
Explore venuesPRO
Health
6
Pharmacies4
Clinics2
Explore venuesPRO
Lifestyle
0
Gyms & Fitness0
Spas0
Salons0

Lifestyle Scores

Dining7/100
Shopping5/100
Health5/100
Nightlife0/100
B2 BanksATM9 ATMs

Data source: OpenStreetMap via Overpass API • 2.5km radius • Last updated: June 2026

Transport & Lifestyle

Transit Score
30/100

Based on metro, tram, bus & marine access

Walkability Score
40/100

Based on parks, cycling tracks & local amenities

No Metro
No Tram
No Bus
No Ferry
No Parks
No Cycling

Nearby Landmarks & Transport

Based on DLD transaction records for properties in WARSAN FIRST DEVELOPMENT

Metro Stations

Al Rigga Metro

Nearest

GGICO Metro

Deira City Centre

Shopping Malls

City Centre Deira

Nearest

Al Ghurair Centre

BurJuman Centre

Landmarks

Gold Souk

Nearest

Dubai Frame

Dubai Creek Tower

Active listings in WARSAN FIRST DEVELOPMENT

Sale and rental listings pulled from PropertyFinder. Filter by purpose, bedrooms, or price — sort live.

No active listings indexed yet

PropertyFinder syncs are weekly. Try again soon, or browse PropertyFinder directly.

Price per sqft · 20202026

Median AED/sqft from DLD transactions

+17%
7-yr · 2.6% CAGR
469
415
448
547
554
691
547
2020
2021
2022
2023
2024
2025
2026

Median sale price by bedroom

DLD transaction records, 2020–2026

TypeMedian PriceAED/sqftSales
StudioAED 250K531
4,750
1 B/RAED 360K486
5,110
2 B/RAED 630K591
974
3 B/RAED 1.10M488
856
4 B/RAED 2.75M629
5

Investability index

5-driver composite · v1.0

Strong
57/100Rank #26 of 90
Strongest: Price stability Weakest: Sales volume
Rental yield97th pct · 11.1% gross yield
6-month growth24th pct · +2.1% 6mo forecast
Sales volume8th pct · 232 sales / 12mo
Resident sentiment69th pct · 69 composite (market proxy: velocity + asking compression + acceleration + stability)
Price stability98th pct · CV 2.4% (last 6 quarters)
See full ranking

Investor-leaning. Not a buy/sell signal — cross-reference drivers before deciding.

6-month forecast

From 2026Q1 · 8 quarters of data

high
+2.1%over 6mo

AED 1,170/sqft → AED 1,195/sqft

Range AED 1,1351,255· -2.6 pp vs Dubai forecast (+4.7%)

Drivers

Base trend

OLS slope of last 8 quarters' median psf, projected 6mo

+2.1 pp

Supply pressure

0% off-plan share — low incoming supply

+0.0 pp

OLS trend + supply pressure + sentiment momentum. Not a substitute for property-level appraisal. Methodology →

Buy vs rent

Years until buying beats renting · 25% down · 4% nominal growth

Strong buy
1.0years to break even

Buying breaks even in ~1 years — strong investment case

Median price

AED 715K

Annual rent

AED 82K

11.4% gross yield

Net @ 5y vs renting

+AED 378K

Net @ 10y vs renting

+AED 934K

Upfront cash neededAED 231K
Year-1 ownership costAED 35K
Mortgage @ 4.99% · 4.0% growth assumption
Compare all communities Steady-state model · ignores vacancy + refi

Rental yields

Gross · last 24 months Ejari ÷ DLD median sale

11.4%

+4.3 pp vs Dubai median

By bedroom type

Studiohigh
12.0%

AED 30K/yr ÷ AED 250K

1 B/Rhigh
11.7%

AED 42K/yr ÷ AED 360K

2 B/Rhigh
8.9%

AED 56K/yr ÷ AED 630K

3 B/Rhigh
9.6%

AED 105K/yr ÷ AED 1.10M

Gross yield only — service charges (0.5–1.5%) and management costs not deducted. Confidence reflects sample size: high (≥25/25), medium (≥10/10).

RERA Rent Increase Calculator

Dubai Law No. 43 of 2013 — what can your landlord legally charge?

AED
How RERA calculates the cap (Law 43 of 2013)
Current rent vs marketMax increase
At or above market0%
Up to 10% below market0%
11–20% below market5%
21–30% below market10%
31–40% below market15%
More than 40% below market20%

Market rate is the RERA rental index for this community + unit type, derived from Ejari registration data. Data covers thousands of registered contracts.

Value a unit in this community

Bedroom-specific psf, building-tier adjusted, with the actual comparables we used. Free — methodology shown.

Get a valuation

Property Mix

By Type

Apartments96.1%

Room Distribution

Studio
44%
1 B/R
40%
2 B/R
16%
4 B/R
0%

Real Estate Agents in Dubai

DLD-licensed agents • 39,463 registered brokers from 12,135 agencies

View All Agents

Top Agencies by Team Size

1
F A M REAL ESTATE BROKER L.L.C...
406 licensed agents
2
WHITE AND WHITE REAL ESTATE L....
394 licensed agents
3
DRIVEN PROPERTIES L.L.C (BRANC...
382 licensed agents
4
HARBOR REAL ESTATE BROKER L.L....
336 licensed agents
5
ON PLAN REAL ESTATE L.L.C
322 licensed agents

Featured Agents

Olga Kostyleva
F A M...
04 455 0100
License: 9589 • Valid until 2026-07-18
Mohamad Fares
F A M...
+971 55 995 2006
License: 22873 • Valid until 2026-10-12
Shireen Rose
WHITE AND WHITE...
04 302 5800
License: 36032 • Valid until 2027-01-05
Robert William
WHITE AND WHITE...
+971 05 217 20702
License: 36534 • Valid until 2026-01-05
Abdul Haseeb
DRIVEN PROPERTIES L.L.C...
04 421 4559
License: 27123 • Valid until 2027-01-13
Shameem Abdulla
DRIVEN PROPERTIES L.L.C...
04 429 7040
License: 29080 • Valid until 2026-01-13

All agents verified through Dubai Land Department (DLD) licensing system

Rental market in WARSAN FIRST DEVELOPMENT

51,775 Ejari contracts · DLD official data

Median Annual Rent

AED 40K

Monthly Equivalent

AED 3,292

Gross Yield

5.5%

New vs Renewed

20,449 new

31,326 renewed

Rent by Bedroom Type

studio Bedrooms

19767 contracts

AED 30K/yr

AED 2,500/mo

1 Bedroom

24884 contracts

AED 42K/yr

AED 3,500/mo

2 Bedrooms

5939 contracts

AED 56K/yr

AED 4,667/mo

3 Bedrooms

1115 contracts

AED 105K/yr

AED 8,750/mo

4 Bedrooms

68 contracts

AED 280K/yr

AED 23,293/mo

Rental market by bedrooms

Studio/1BR
AED 42,000/yr(24884 contracts)
2 Bedrooms
AED 56,000/yr(5939 contracts)
3 Bedrooms
AED 105,000/yr(1115 contracts)
4 Bedrooms
AED 279,510/yr(68 contracts)
studio Bedrooms
AED 30,000/yr(19767 contracts)

Source: DLD Ejari rental contracts

Service charges

RERA-registered rates for WARSAN FIRST DEVELOPMENT

Average

AED 16/sqft

Range: AED 1222/sqft

Source: RERA / DLD (2025)

Room-type yield matrix

Estimated gross yield by bedroom type · Ejari rental data

TypeAvg SizeEst. PriceAnnual RentGross YieldNet Yield
Studio~42 sqmAED 509KAED 33K13.5%11.5%
1 B/R~68 sqmAED 823KAED 49K12.4%10.5%
2 B/R~98 sqmAED 1187KAED 65K11.1%9.4%

Pro feature

See which bedroom type gives the best yield in WARSAN FIRST DEVELOPMENT

Try Pro free for 7 days

Per-building projection

290 buildings · ≥40 sales each

Within WARSAN FIRST DEVELOPMENT, the predictor projects each high-volume building separately — building median PSF vs community median, multiplied by the community 36-month projection.

08 Life Residences

+17.8%±7.5pp
Building PSF
AED 1,041/sqft
vs community
+17.5%
36m horizon
Calibrated
Moderate fragility · score 63/100
  • Thin transaction volume (slow price discovery)

Composite of leverage trend, transaction velocity, asking-vs-realized wedge, sentiment proxy, and off-plan share. Higher = more vulnerable to a downturn. Not a buy/sell signal — context only.

Time machine

historical median PSF

Pick a date and click "Look up" to see this community's median PSF and transaction counts on that day. Data starts from when our weekly DLD pipeline began persisting snapshots.

Watch WARSAN FIRST DEVELOPMENT

Get an email when WARSAN FIRST DEVELOPMENT's median PSF moves more than your chosen threshold. One community, one email — no broadcasts.

Email me when PSF moves >

Current baseline: AED 1,125/sqft. Unsubscribe in one click. We respect your inbox.

Similar to WARSAN FIRST DEVELOPMENT

Data updated June 2026 · DLD Official Records

Highlights

Near International CityAffordableEmerging area

Frequently asked questions about WARSAN FIRST DEVELOPMENT

What is the average property price in WARSAN FIRST DEVELOPMENT?

The median property price in WARSAN FIRST DEVELOPMENT is AED 715,000, with a median price per square foot of AED 1,125. Prices have changed +10.5% year-over-year as of the latest DLD data.

What types of properties are available in WARSAN FIRST DEVELOPMENT?

WARSAN FIRST DEVELOPMENT is primarily an apartment community with approximately 96% apartments and 0% villas. The most common property types include Flat (969), Shop (24).

How is the real estate market performing in WARSAN FIRST DEVELOPMENT?

WARSAN FIRST DEVELOPMENT has seen 1,033 property transactions over the past 5 years. The current year-over-year price change is +10.5%, with 231 transactions in the last 12 months. This data is sourced from the Dubai Land Department (DLD).

Numbers above are derived from Dubai Land Department (DLD) transaction records and Ejari rental contracts as of early 2026.How we built this.