Buy vs rent — how many years until ownership wins?
For every community with sufficient rent + price data, we model 30 years of buyer cash-flow against renter cash-flow with steady-state assumptions. Property Finder's calculator does this one community at a time. We pre-compute it for all of them and rank.
Communities modeled
36
Median inflection
1.4y
Strong-buy tier
35
of 36
Rent-better tier
0
of 36
| Community | Years to break even | Tier | Yield | Median price | Net @ 5y | Net @ 10y | |
|---|---|---|---|---|---|---|---|
| Dubai Land Residence Complex | 1.0y | Strong buy | 9.1% | AED 1.49M | +AED 606K | +AED 1.56M | |
| Silicon Oasis | 1.0y | Strong buy | 7.6% | AED 950K | +AED 310K | +AED 827K | |
| WARSAN FIRST DEVELOPMENT | 1.0y | Strong buy | 10.8% | AED 587K | +AED 291K | +AED 725K | |
| Bluewaters Island | 1.0y | Strong buy | 8.4% | AED 11.00M | +AED 4.06M | +AED 10.58M | |
| Jumeirah Village Circle | 1.1y | Strong buy | 7.4% | AED 1.03M | +AED 324K | +AED 870K | |
| Meydan One Community | 1.1y | Strong buy | 7.3% | AED 1.04M | +AED 322K | +AED 865K | |
| DAMAC HILLS | 1.1y | Strong buy | 7.5% | AED 1.53M | +AED 493K | +AED 1.32M | |
| Barsha Heights | 1.1y | Strong buy | 7.4% | AED 1.80M | +AED 569K | +AED 1.52M | |
| Al Furjan | 1.2y | Strong buy | 6.6% | AED 1.62M | +AED 443K | +AED 1.22M | |
| DAMAC HILLS 2 | 1.2y | Strong buy | 6.8% | AED 1.59M | +AED 451K | +AED 1.23M | |
| Jumeirah Village Triangle | 1.2y | Strong buy | 6.8% | AED 1.15M | +AED 327K | +AED 895K | |
| Dubai Harbour | 1.2y | Strong buy | 6.7% | AED 5.60M | +AED 1.56M | +AED 4.30M | |
| Dubai South Residential District | 1.2y | Strong buy | 6.6% | AED 2.90M | +AED 794K | +AED 2.19M | |
| Jumeirah Islands | 1.2y | Strong buy | 6.7% | AED 2.98M | +AED 831K | +AED 2.29M | |
| Dubai Investment Park First | 1.2y | Strong buy | 6.6% | AED 967K | +AED 264K | +AED 731K | |
| HADAEQ SHEIKH MOHAMMED BIN RASHID - DISRICT 7 | 1.2y | Strong buy | 6.8% | AED 10.00M | +AED 2.84M | +AED 7.78M | |
| Arabian Ranches II | 1.2y | Strong buy | 6.8% | AED 6.35M | +AED 1.80M | +AED 4.94M | |
| Business Bay | 1.4y | Strong buy | 5.8% | AED 1.90M | +AED 439K | +AED 1.26M | |
| Mina Rashid | 1.4y | Strong buy | 5.9% | AED 2.41M | +AED 568K | +AED 1.62M | |
| The Greens | 1.4y | Strong buy | 5.9% | AED 2.00M | +AED 472K | +AED 1.35M | |
| Arabian Ranches - 1 | 1.4y | Strong buy | 5.6% | AED 1.08M | +AED 238K | +AED 692K | |
| Dubai Marina | 1.5y | Strong buy | 5.3% | AED 2.15M | +AED 439K | +AED 1.30M | |
| Nad Al Sheba Gardens | 1.5y | Strong buy | 5.2% | AED 6.15M | +AED 1.22M | +AED 3.66M | |
| Dubai World Central | 1.6y | Strong buy | 4.9% | AED 1.08M | +AED 197K | +AED 604K | |
| Al Rashidiya | 1.6y | Strong buy | 5.0% | AED 1.80M | +AED 339K | +AED 1.03M | |
| DownTown Dubai | 1.7y | Strong buy | 4.8% | AED 3.75M | +AED 667K | +AED 2.06M | |
| Jaddaf Waterfront | 1.7y | Strong buy | 4.7% | AED 1.59M | +AED 275K | +AED 857K | |
| Palm Jumeirah | 1.8y | Strong buy | 4.5% | AED 5.82M | +AED 942K | +AED 2.99M | |
| Mirdif | 1.9y | Strong buy | 4.3% | AED 2.17M | +AED 329K | +AED 1.07M | |
| Dubai Investment Park Second | 2.0y | Strong buy | 4.1% | AED 1.29M | +AED 182K | +AED 605K | |
| Down Town Jabal Ali | 2.1y | Strong buy | 3.8% | AED 718K | +AED 90K | +AED 312K | |
| Dubai Creek Harbour | 2.3y | Strong buy | 3.6% | AED 2.22M | +AED 253K | +AED 914K | |
| Dubai Maritime City | 2.8y | Strong buy | 2.9% | AED 2.46M | +AED 190K | +AED 816K | |
| Palm Deira | 2.8y | Strong buy | 2.9% | AED 2.79M | +AED 215K | +AED 925K | |
| Jumeirah Garden City | 3.0y | Strong buy | 2.7% | AED 1.77M | +AED 117K | +AED 545K | |
| Dubai Water Canal | 3.6y | Reasonable | 2.2% | AED 3.10M | +AED 123K | +AED 777K |
Methodology & assumptions
For each community, simulates 30 years of buyer cash-flow vs renter cash-flow using the community's actual median price, median annual rent, and 6-month price forecast (annualised). Buyer outflow = down payment + closing costs + mortgage interest + service charges. Renter outflow = annual rent compounded at 3%/yr RERA-typical. Equity grows from price appreciation + mortgage principal paid. Renter's opportunity cost on their down payment + closing costs is included at 4%/yr. The "inflection year" is where the buyer's net worth (equity - cash out) overtakes the renter's net worth (opportunity cost - rent paid).
Down payment
25%
Mortgage term
25y
Mortgage rate
4.99%
Price growth
4%/yr
Rent growth
3%/yr
Service charge
1.2% px/yr
Upfront cost
7.25%
Renter opp cost
4%/yr
A model. Real-world outcomes vary with: actual mortgage rate negotiated, transaction fees, vacant periods, mid-term price corrections, refinancing, etc. Useful for ranking communities relative to each other, NOT for deciding to buy a specific unit. Last refresh: 07/08/2026.