Buy vs rent — how many years until ownership wins?
For every community with sufficient rent + price data, we model 30 years of buyer cash-flow against renter cash-flow with steady-state assumptions. Property Finder's calculator does this one community at a time. We pre-compute it for all of them and rank.
Communities modeled
34
Median inflection
1.1y
Strong-buy tier
33
of 34
| Community | Years to break even | Tier | Yield | Median price | Net @ 5y | Net @ 10y | |
|---|---|---|---|---|---|---|---|
| Jumeirah Village Circle | 1.0y | Strong buy | 8.0% | AED 955K | +AED 332K | +AED 875K | |
| Dubai Land Residence Complex | 1.0y | Strong buy | 9.8% | AED 751K | +AED 333K | +AED 843K | |
| Al Furjan | 1.0y | Strong buy | 7.9% | AED 1.38M | +AED 472K | +AED 1.25M | |
| DAMAC HILLS 2 | 1.0y | Strong buy | 7.8% | AED 1.77M | +AED 598K | +AED 1.58M | |
| Meydan One Community | 1.0y | Strong buy | 7.6% | AED 755K | +AED 246K | +AED 656K | |
| Silicon Oasis | 1.0y | Strong buy | 8.0% | AED 838K | +AED 292K | +AED 768K | |
| DAMAC HILLS | 1.0y | Strong buy | 7.9% | AED 1.31M | +AED 447K | +AED 1.18M | |
| Dubai South Residential District | 1.0y | Strong buy | 7.9% | AED 1.09M | +AED 374K | +AED 987K | |
| Jumeirah Islands | 1.0y | Strong buy | 7.8% | AED 1.44M | +AED 484K | +AED 1.28M | |
| Dubai Investment Park First | 1.0y | Strong buy | 12.3% | AED 1.12M | +AED 642K | +AED 1.57M | |
| Barsha Heights | 1.0y | Strong buy | 9.5% | AED 1.59M | +AED 678K | +AED 1.73M | |
| Down Town Jabal Ali | 1.0y | Strong buy | 12.8% | AED 930K | +AED 560K | +AED 1.36M | |
| Nad Al Sheba Gardens | 1.0y | Strong buy | 9.6% | AED 5.19M | +AED 2.25M | +AED 5.71M | |
| Arabian Ranches II | 1.0y | Strong buy | 8.0% | AED 5.25M | +AED 1.83M | +AED 4.81M | |
| WARSAN FIRST DEVELOPMENT | 1.0y | Strong buy | 11.4% | AED 715K | +AED 378K | +AED 934K | |
| Bluewaters Island | 1.0y | Strong buy | 10.2% | AED 9.88M | +AED 4.59M | +AED 11.53M | |
| Jumeirah Village Triangle | 1.1y | Strong buy | 7.2% | AED 1.01M | +AED 307K | +AED 829K | |
| HADAEQ SHEIKH MOHAMMED BIN RASHID - DISRICT 7 | 1.1y | Strong buy | 7.5% | AED 3.09M | +AED 992K | +AED 2.65M | |
| Dubai Harbour | 1.2y | Strong buy | 6.4% | AED 5.61M | +AED 1.47M | +AED 4.11M | |
| The Greens | 1.2y | Strong buy | 6.6% | AED 1.65M | +AED 451K | +AED 1.25M | |
| Arabian Ranches - 1 | 1.2y | Strong buy | 6.4% | AED 6.00M | +AED 1.58M | +AED 4.39M | |
| Business Bay | 1.3y | Strong buy | 6.1% | AED 1.51M | +AED 374K | +AED 1.06M | |
| Dubai Marina | 1.3y | Strong buy | 6.0% | AED 2.02M | +AED 488K | +AED 1.39M | |
| Mina Rashid | 1.3y | Strong buy | 6.3% | AED 2.50M | +AED 644K | +AED 1.80M | |
| Palm Jumeirah | 1.4y | Strong buy | 5.7% | AED 4.53M | +AED 1.02M | +AED 2.96M | |
| Dubai Investment Park Second | 1.4y | Strong buy | 5.6% | AED 830K | +AED 183K | +AED 532K | |
| DownTown Dubai | 1.5y | Strong buy | 5.4% | AED 2.95M | +AED 619K | +AED 1.82M | |
| Dubai World Central | 1.5y | Strong buy | 5.5% | AED 1.88M | +AED 405K | +AED 1.18M | |
| Jaddaf Waterfront | 1.5y | Strong buy | 5.2% | AED 1.39M | +AED 277K | +AED 828K | |
| Mirdif | 1.8y | Strong buy | 4.4% | AED 491K | +AED 77K | +AED 247K | |
| Dubai Creek Harbour | 2.3y | Strong buy | 3.6% | AED 2.50M | +AED 285K | +AED 1.03M | |
| Dubai Maritime City | 2.5y | Strong buy | 3.2% | AED 2.31M | +AED 215K | +AED 845K | |
| Jumeirah Garden City | 2.8y | Strong buy | 2.9% | AED 1.25M | +AED 96K | +AED 414K | |
| Palm Deira | 3.9y | Reasonable | 2.0% | AED 2.84M | +AED 83K | +AED 649K |
Methodology & assumptions
For each community, simulates 30 years of buyer cash-flow vs renter cash-flow using the community's actual median price, median annual rent, and 6-month price forecast (annualised). Buyer outflow = down payment + closing costs + mortgage interest + service charges. Renter outflow = annual rent compounded at 3%/yr RERA-typical. Equity grows from price appreciation + mortgage principal paid. Renter's opportunity cost on their down payment + closing costs is included at 4%/yr. The "inflection year" is where the buyer's net worth (equity - cash out) overtakes the renter's net worth (opportunity cost - rent paid).
Down payment
25%
Mortgage term
25y
Mortgage rate
4.99%
Price growth
4%/yr
Rent growth
3%/yr
Service charge
1.2% px/yr
Upfront cost
7.25%
Renter opp cost
4%/yr
A model. Real-world outcomes vary with: actual mortgage rate negotiated, transaction fees, vacant periods, mid-term price corrections, refinancing, etc. Useful for ranking communities relative to each other, NOT for deciding to buy a specific unit. Last refresh: 13/06/2026.